County Profile for Allen - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 20,573
Total Cost Reports Filed in 2020 1 Total Births 57
Total Cost Reports Submitted 0 Total Deaths 70
Total Cost Reports Settled 1 Net Population Natural Change -13
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 1
Total Cost Reports Audited 0 Total Residual 5
Net Population Change -7

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -843,715 Total Charges 67,968,927
Fixed Assets 6,970,560 Contract Allowance 38,031,658
Other Assets -1,716,739 Operating Revenue 29,937,269
Total Assets 4,410,106 Operating Expenses 29,995,308
Current Liabilities 3,008,140 Operating Margin -58,039
Long Term Liabilities 1,264,591 Other Income 260,839
Total Equity 137,375 Other Expense 0
Total Liabilities and Equity 4,410,106 Net Profit or Loss 202,800

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $116,487 Revenue per Bed $1,151,433 Revenue per Person $1,455
Net Margin per Discharge ($226) Net Margin per Bed ($2,232) Net Margin per Person ($3)
Net Profit per Discharge $789 Net Profit per Bed $7,800 Net Profit per Person $10
Net Fixed Assets per Discharge $27,123 Net Fixed Assets per Bed $268,098 Net Fixed Assets per Bed $339
Long Term Debt per Discharge $4,921 Long Term Debt per Bed $48,638 Long Term Debt per Person $61
Persons per Discharge 0 Persons per Bed 791
Occupancy Rate 77.8 %
Length of Stay 28 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,688 Net Fixed Assets 1,937 Population Estimate 1,786
Total Revenue 1,652 Long Term Liabilities 1,900 Total Patient Discharges 2,023
Net Margin 1,459 Total Patient Beds 1,592
Net Profit or Loss 1,766

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,085,296 7,725,236 0.5288
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 9,175,514 8,512,835 1.0778
50 Operating Room 352,757 1,206,808 0.2923
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 592,251 13 Nursing Administration 275,288
02,03 Captial Related - Movable Equipment 455,248 14 Central Services and Supply 292
04 Employee Benefits 4,185,114 15 Pharmacy 308,928
05 Administrative and General 4,338,714 16 Medical Records and Medical Library 244,991
06 Maintenance and Repairs 742,440 17 Social Services 0
07 Operation of Plant 720,895 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 637,937 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,128,247 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,630,345

County Profile for Allen - 2020